Uralsvyazinform reports the audited unconsolidated financial and operating results for the year ended December 31, 2009 prepared under Russian Accounting Standards (RAS).
- Revenues increased by 0.4% on 2008 and totaled RUR 40.7 bln. The revenue growth is mainly due to revenue gains in fixed-line services (+2.4%) and Internet service providing (+25.3%).
- EBITDA[1] increased by 15.7% on 2008. EBITDA margin totaled 37.9%. Operating margin 20.4%
- Net profit increased by 51.9% to RUR 4.1 bln Net margin totaled 10.0%.
- Subscriber base totaled 9.4 million including 5.7 million in mobile/GSM.
Financial highlights
Financial |
2009 |
2008 |
Change, % |
Revenues, RUR mln |
40,744.0 |
40,581.0 |
+0.4% |
Costs, RUR mln |
32,412.2 |
33,456.4 |
3.1% |
EBITDA, RUR mln |
15,471.2 |
13,367.6 |
+15.7% |
EBITDA margin |
37.9% |
32.9% |
|
Operating profit, RUR mln |
8,331.9 |
7,124.6 |
+16.9% |
Operating margin |
20.4% |
17.6% |
|
Profit before income tax, RUR mln |
5,406.8 |
4,146.4 |
+30.4% |
Net profit, RUR mln |
4,068.9 |
2,677.9 |
+51.9% |
Net margin |
10.0% |
6.6% |
|
For information: [1] EBITDA is calculated as a sum of pre-tax profit, interest payable, depreciation and amortization, leasing payments less interest receivable.
To view complete accounting statements of Uralsvyazinform as of 2009 under RAS please visit corporate web site www.ir.u-tel.ru.
Overview of business
Local Services
|
31.12.2009 |
31.12.2008 |
Change, % |
Installed capacity, thous. lines |
4,219.3 |
4,288.4 |
1.6% |
|
30.12.2009 |
30.12.2008 |
Change, % |
Subsciber base, thous. lines, incl: |
3,722.4 |
3,722.6 |
0.0% |
Residents |
3,177.8 |
3,167.7 |
+0.3% |
Organizations |
544.6 |
555.0 |
1.9% |
Revenues from local services increased by 2.4% on 2008 and totaled RUR 10,454.4 mln. Revenues from local calls increased by 4.5% (+RUR 401.0 mln.) including RUR 41 mln. gain on raised quantity of fixed-line subscribers and RUR 360.0 mln. gain on changing of subscribers charge for fixed-line services.
The local revenues by types of services (including radio access CDMA, DECT), RUR mln:
|
2009 |
2008 |
Change, % |
Line installation |
146.5 |
282.5 |
48.1% |
Local calls provision (monthly payment and call charges), including: |
9,294.2 |
8,893.3 |
+4.5% |
Line charge |
5,512.0 |
5,243.7 |
+5.1% |
Unlimited calls charge |
2,006.8 |
1,971.3 |
+1.8% |
Time-based charge |
1,248.2 |
1,148.2 |
+8.7% |
Combined charge |
527.2 |
530.1 |
0.5% |
Other local services (contracts redrawn, etc.) |
463.3 |
483.7 |
4.2% |
Line and cable rentals |
550.0 |
550.4 |
0.1% |
Payphone calls |
1.4 |
5.2 |
73.1% |
Total |
10,455.4 |
10,215.1 |
+2.4% |
The revenues from local services in terms of customer mix:
- residents 73.4 % (72.2% as of 2008);
- organizations 26.6% (27.8%).
Internet
|
2009 |
2008 |
Change, % |
Broadband internet subscribers, thous. |
756.1 |
541.2 |
+39.7% |
Traffic, mln min |
605.9 |
1,328.3 |
54.4% |
Traffic TB, incl |
95,624.5 |
23,182.9 |
+312.5% |
dedicated channels |
95,537.7 |
22,824.2 |
+318.6% |
υDSL |
94,057.0 |
22,370.9 |
+320.4% |
Revenues from Internet service providing and data transmission, RUR mln:
|
2009 |
2008 |
Change, % |
Revenues from Internet services |
5,089.2 |
4,062.5 |
+25.3% |
Dial-up services |
274.0 |
550.3 |
50.2% |
Broadband, incl |
4,815.2 |
3,512.2 |
+37.1% |
υDSL |
4,697.9 |
3,359.4 |
+39.8% |
Data transmission |
1,036.6 |
829.7 |
+24.9% |
VoIP |
198.5 |
153.9 |
+29.0% |
Other telematic services |
34.4 |
29.5 |
+16.6% |
Total |
6,358.7 |
5,075.6 |
+25.3% |
Intrazone services
Outbond traffic, mln min |
2009 |
2008 |
Change, % |
Intrazone call, incl. |
2,041.7 |
2,292.5 |
10.9% |
Fixed-to-fixed |
489.5 |
545.5 |
10.3% |
Fixed-to-mobile |
1,552.2 |
1,747.0 |
11.2% |
Revenues from intrazone communication services, RUR mln:
|
2009 |
2008 |
Change, % |
Revenues from intrazone services, incl. |
4,557.2 |
5,026.4 |
9.3% |
Fixed-to-fixed calls |
1,220.0 |
1,402.4 |
13.0% |
Fixed-to-mobile calls |
2,666.0 |
2,987.8 |
10.8% |
Rental for Intrazone channels |
587.9 |
545.5 |
+7.8% |
Other |
83.3 |
90.7 |
8.2% |
The intrazone revenues in terms of customer mix:
- Residents 37.9% (39.6% as of 2008);
- Organizations 62.1% (60.4%).
GSM Mobile services
Revenues from mobile services decreased by 0.8% and totaled RUR 12,998.9 mln. At the same time revenues for 4Q09 increased by 1.7% on 3Q09 results.
As of 2009 ARPU totaled RUR 189 (RUR 202 in 2008).
At the moment Uralsvyazinform holds leading position on highly competitive Urals region market of mobile services with 5.7 mln GSM subscribers.
Revenues and expenses review
Generally as of 2009 revenues totaled RUR 40,744 mln (+0.4% on 2008), revenues from telecom services reached RUR 39,575.4 mln. (+0.8%).
The structure of revenues from telecom services in 2009:
Index, RUR mln |
2009 |
Weight in revenues |
2008 |
Weight in revenues |
Change (2009/2008), % |
Revenues from telecom services, incl. |
39,575.4 |
100.0% |
39,277.7 |
100.0% |
+0.8% |
Intrazone services |
4,557.2 |
11.5% |
5,026.4 |
12.8% |
9.3% |
Local urban services |
9,470.9 |
23.9% |
9,264.7 |
23.6% |
+2.2% |
Local rural services |
984.4 |
2.5% |
950.5 |
2.4% |
+3.6% |
Documentary services |
136.3 |
0.3% |
172.2 |
0.4% |
20.8% |
Wired radio |
280.2 |
0.7% |
262.3 |
0.7% |
+6.8% |
Radio communication, radio and TV broadcasting |
261.2 |
0.7% |
233.1 |
0.6% |
+12.1% |
Mobile services |
12,998.9 |
32.8% |
13,103.7 |
33.4% |
0.8% |
Internet and non-regulated data transmission services |
6,358.7 |
16.1% |
5,046.1 |
12.8% |
+26.0% |
incl. Internet |
5,089.2 |
12.9% |
4,062.5 |
10.3% |
+25.3% |
Revenues from interconnection and transfer of traffic |
4,517.6 |
11.4% |
5,211.8 |
13.3% |
13.3% |
Other revenues |
10.0 |
0.0% |
6.9 |
0.0% |
+44.9% |
Revenue gains were mostly based on the following:
- Increased revenues from Internet service providing and non-regulated data transmission as a result of increased number of Internet subscribers and data transmission services.
- Increased revenues from fixed-line services as a result of increased charges for line and calls from 01.03.2009.
Revenues from interconnection and transfer of traffic totaled RUR 4,517.6 mln. (13.3% as of 2008).
Operating expenses amounted to RUR 32,412.2 mln (3.1% on 2008 γ.). The expenditure structure is as follows:
Index, RUR mln |
2009 |
Weight in revenues |
2008 |
Weight in revenues |
Change (2009/2008), % |
Wages |
6,374.5 |
19.7% |
7,345.7 |
22.0% |
13.2% |
Social tax expense |
1,351.9 |
4.2% |
1,475.1 |
4.4% |
8.4% |
Depreciation |
6,079.9 |
18.8% |
5,254.1 |
15.7% |
+15.7% |
Telecom service providers |
5,662.6 |
17.5% |
5,838.6 |
17.5% |
3.0% |
Materials |
2,028.8 |
6.3% |
2,199.1 |
6.6% |
7.7% |
Third party services |
2,663.6 |
8.2% |
3,283.4 |
9.8% |
18.9% |
Other expenses, incl: |
8,250.9 |
25.3% |
8,060.3 |
24.0% |
+2.3% |
Leasehold |
439.0 |
1.4% |
421.1 |
1.3% |
+4.2% |
Universal service fund expense |
415.8 |
1.3% |
404.6 |
1.2% |
+2.8% |
Rental payments |
1,587.9 |
4.9% |
1,947.0 |
5.8% |
18.4% |
Total |
32,412.2 |
100.0% |
33,456.4 |
100.0% |
3.1% |
As of 2008, expenses structure is characterized by lower share of personnel expenses, decreased rental payments, expenses on operators services in connection with call termination and provision of Internet services.
Wages decreased by 13.2% and contributed 19.7% (22.0% as of 2008). This was a result from company structure optimization. An increase in depreciation of RUR 825.8 mln is due to the putting in operation of fixed assets.
Repairs and maintenance (categorized under Third party services) totaled RUR 2,663.6 mln.
Other expenses were mainly driven by leaseholds (+4.2%).
Thus, as of 2009 EBITDA totaled RUR 15,471.2 mln. (+15.7%), operating profit RUR 8 331.9 mln. (+16.9%), pre-tax profit RUR 5,406.8 mln. (+30.4%), net profit RUR 4,068.9 mln. (+51.9%).
Arrearage
Index,RUR mln |
2009 |
2008 |
Change (2009/2008), % |
Long-term loans |
13,263.2 |
15,363.4 |
13.7% |
Short-term loans |
7,335.5 |
8,560.8 |
14.3% |
Total |
20,598.7 |
23,924.2 |
13.9% |
Cash assets |
1,581.3 |
1,059.0 |
+49.3% |
Short-term investments |
2,995.7 |
1,502.1 |
+99.4% |
Total |
4,577.0 |
2,561.1 |
+78.7% |
Investments
The investments as of 2009 amounted to RUR 4,233.9 mln. (+42,4% on 2008)
Item |
2009 |
2008 |
Invesments, RUR mln |
4,234 |
9,980 |
Fixed-line telephony |
4% |
22% |
New services, incl. mobile |
41% |
37% |
Data transmission network and infrastructure |
34% |
20% |
IT |
10% |
8% |
Other, incl. |
11% |
13% |
Repairs and construction |
6% |
5% |
Total |
100% |
100% |
|